2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
Revenue | 1,905 | 2,025 | 2,451 | 3,139 | 2,733 | 2,665 |
Direct costs | (1,522) | (1,525) | (1,816) | (2,564) | (2,056) | (1,906) |
Gross profit | 383 | 500 | 635 | 575 | 677 | 759 |
Gross Profit % | 20% | 25% | 26% | 18% | 25% | 28% |
G&A | (227) | (331) | (327) | (435) | (394) | (468) |
Other (expenses) / income | (3) | 6 | (27) | 164 | (9) | 75 |
(230) | (325) | (354) | (271) | (402) | (393) | |
Operating profit | 153 | 175 | 281 | 304 | 275 | 366 |
Operating Profit% | 8% | 9% | 11% | 10% | 10% | 14% |
Finance costs | (17) | (23) | (27) | (34) | (37) | (26) |
Profit / (loss) before taxation | 136 | 152 | 254 | 270 | 237 | 340 |
Taxation | (133) | (152) | (174) | (233) | (203) | (107) |
Net Profit / (loss) for the period | 4 | 0 | 80 | 38 | 34 | 233 |
EBITDA | 203 | 239 | 370 | 381 | 312 | 505 |
EBITDA% | 11% | 12% | 15% | 12% | 11% | 19% |
2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
Revenue | 1,905 | 2,025 | 2,451 | 2,866 | 2,559 | 2,469 |
Direct costs | (1,522) | (1,525) | (1,816) | (2,347) | (1,948) | (1,807) |
Gross profit | 383 | 500 | 635 | 519 | 610 | 662 |
Gross Profit % | 20% | 25% | 26% | 18% | 24% | 27% |
G&A | (227) | (331) | (327) | (390) | (345) | (407) |
Other (expenses) / income | (3) | 6 | (27) | 176 | (9) | 75 |
(230) | (325) | (354) | (213) | (354) | (332) | |
Operating profit | 153 | 175 | 281 | 306 | 256 | 330 |
Operating Profit% | 8% | 9% | 11% | 11% | 10% | 13% |
Finance costs | (17) | (23) | (27) | (34) | (37) | (25) |
Profit / (loss) before taxation | 136 | 152 | 254 | 272 | 219 | 305 |
Taxation | (133) | (152) | (174) | (232) | (199) | (102) |
Net Profit / (loss) for the period | 4 | 0 | 80 | 40 | 21 | 203 |
EBITDA | 203 | 239 | 370 | 415 | 370 | 467 |
EBITDA% | 11% | 12% | 15% | 14% | 14% | 19% |